County Profile for Cedar - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 14,212
Total Cost Reports Filed in 2020 1 Total Births 50
Total Cost Reports Submitted 0 Total Deaths 41
Total Cost Reports Settled 0 Net Population Natural Change 9
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 16
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 25

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,885,346 Total Charges 23,986,795
Fixed Assets 6,744,035 Contract Allowance 12,215,572
Other Assets 2,916,095 Operating Revenue 11,771,223
Total Assets 15,545,476 Operating Expenses 13,184,809
Current Liabilities 1,912,874 Operating Margin -1,413,586
Long Term Liabilities 680,816 Other Income 612,641
Total Equity 12,951,786 Other Expense 0
Total Liabilities and Equity 15,545,476 Net Profit or Loss -800,945

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,087 Revenue per Bed $452,739 Revenue per Person $828
Net Margin per Discharge ($5,294) Net Margin per Bed ($54,369) Net Margin per Person ($99)
Net Profit per Discharge ($3,000) Net Profit per Bed ($30,806) Net Profit per Person ($56)
Net Fixed Assets per Discharge $25,259 Net Fixed Assets per Bed $259,386 Net Fixed Assets per Bed $474
Long Term Debt per Discharge $2,550 Long Term Debt per Bed $26,185 Long Term Debt per Person $48
Persons per Discharge 0 Persons per Bed 547
Occupancy Rate 25.2 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,162 Net Fixed Assets 1,952 Population Estimate 2,132
Total Revenue 2,189 Long Term Liabilities 1,982 Total Patient Discharges 2,001
Net Margin 1,702 Total Patient Beds 1,592
Net Profit or Loss 2,816

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,509,267 1,781,011 1.4089
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 403,468 331,373 1.2176
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 276,608 13 Nursing Administration 102,685
02,03 Captial Related - Movable Equipment 804,518 14 Central Services and Supply 59,906
04 Employee Benefits 856,809 15 Pharmacy 163,897
05 Administrative and General 1,871,274 16 Medical Records and Medical Library 129,285
06 Maintenance and Repairs 0 17 Social Services 48,530
07 Operation of Plant 437,757 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 95,685 19 Non Physician Anesthetist 104,000
10,11 Dietary and Cafeteria 176,334 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,127,288

County Profile for Cedar - 2020